Resale Contract – Cash Scenario – Unit Sale Price

Here you can analyze your revenue and expenses when reselling a contract to a new buyer before the condominium completion date. This cash scenario will help you to analyze your return of investment and your expenses to see if the investment is worthy or not.
1-Input your unit purchase price
2-Input the amount of deposit/down payment paid to developer
3-Input the targeted price you will resale your contract (future market price)
4-Input your expenses: Agency commission fee (if any) & Developer fee for change of contract name


Analyze your profit achieved on the property price increase and check your Return On Investment

Analyze your total expenses.

Check out what is your real net profit after deduction of your expenses and check your net Return on Investment.

Check out the resale contract scenario: Split payment by new buyer to the first owner and developer.

Unit Details

Input your unit purchase price, amount of deposit paid and targeted resale price.
Unit Price
Property purchase price as per contract
Field is required!
Deposit Paid
Amount of deposit paid to secure the contract
Field is required!
Future Market Price
Expected selling price you want to resale your contract
Field is required!

Expenses

Input your expenses (agency commission fee % and administrative fee for change of contract name)
Agency Commission Rate
Commission rate to be paid to an agency helping to resale
Field is required!
Fee for Change of Contract Name
Administrative fee to change contract name under new buyer (paid to developer)
Field is required!
Analyze your profit achieved on the property price increase and check your Return On Investment

Analyze your total expenses.

Check out what is your real net profit after deduction of your expenses and check your net Return on Investment.

Check out the resale contract scenario: Split payment by new buyer to the first owner and developer.
Capital Gain/Price Difference
Analyse the capital gain you earned at the future market price
฿0.00
Field is required!
Return on Investment
Analyse the % of return you earned at the future market price
0.00%
Field is required!
Total Expenses
Total of your expenses (agency commission fee + Fee to change contract name)
฿0.00
Field is required!
Net Capital Gain/Net Price Difference
Analyse the net capital gain you earned after deduction of your expenses
฿0.00
Field is required!
Net Return on Investment
Analyse the net return you earned after deduction of your expenses
0.00%
Field is required!

Split Payment by New Buyer

This is the payment details from the new buyer to take over your contract.
Deposit Back to 1st Owner
Amount of deposit paid by 1st owner
฿0.00
Field is required!
Agency Commission Fee
Amount to be paid to the agency helping to resale the property
฿0.00
Field is required!
Capital Gain Back to 1st Owner
Price difference/Capital gain paid to 1st owner
฿0.00
Field is required!
Fee to Change Contract Name
Administrative fee to change contract name under new buyer (paid to developer)
฿0.00
Field is required!
Remaining amount due to Developer
Amount due on the contract to be paid to the developer
฿0.00
Field is required!
Total paid by new buyer
Total purchase price paid by the new buyer
฿0.00
Field is required!

Summary Unit Flip Scenario

Summary of your Unit Flip Scenario, money invested, total at exit and analyse your total net return on investment
Money Invested
฿0.00
Field is required!
Net Money Earned
฿0.00
Field is required!
Money at the end of Unit Flip
฿0.00
Field is required!
Net Return on Investment
0.00%
Field is required!

Enter your contact details to receive your unit flip scenario per email and a list of matching properties.

Field is required!
Field is required!
Field is required!