Resale Contract – Cash Scenario – Price/sqm to achieve

Calculate your capital gain and return on investment when reselling a property contract. Here you can check the return on investment (ROI) you can reach by reselling your contract at a certain price per sqm before the project's completion date.
1-Input your unit purchased price
2-Input your unit sqm size
3-Input the down payment (deposit) you paid for this unit
4-Input the resale price per sqm objective
5-Input your expenses: Agency commission fee (if any) & Developer fee for change of contract name


Analyse your profit achieved on the property price increase per sqm and check your Return On Investment

Analyse your total expenses.

Check out what is your real net profit after deduction of your expenses and check your net Return on Investment.

Check out the resale contract scenario: Split payment by new buyer to the first owner and developer.

Unit Details

Input your unit purchase price, unit size, amount of deposit paid and targeted resale price per sqm
Unit Price
Property purchase price as per contract
Field is required!
Unit Size
Enter the exact unit size in SQM
Field is required!
Purchase Price per Sqm
This is the price of your property per Sqm
฿0.00
Field is required!
Deposit Paid
Amount of deposit paid to secure the contract (Down Payment)
Field is required!
Future Market Price per Sqm
Expected selling price per sqm you want to resale your contract
Field is required!
Future Unit Selling Price achieved
This is the total price you will resale your unit
฿0.00
Field is required!

Expenses

Input your expenses (agency commission fee % and administrative fee for change of contract name)
Agency Commission Rate
Commission rate to be paid to an agency helping to resale
Field is required!
Fee for Change of Contract Name
Administrative fee to change contract name under new buyer (paid to developer)
Field is required!
Analyse your profit achieved on the property price increase per sqm and check your Return On Investment

Analyse your total expenses.

Check out what is your real net profit after deduction of your expenses and check your net Return on Investment.

Check out the resale contract scenario: Split payment by new buyer to the first owner and developer.
Capital Gain/Price Difference
Analyse the capital gain you earned at the future price per Sqm
฿0.00
Field is required!
Return on Investment
Analyse the % of return you earned at the future price per Sqm
0.00%
Field is required!
Total Expenses
Total of your expenses (agency commission fee + Fee to change contract name)
฿0.00
Field is required!
Net Capital Gain/Net Price Difference
Analyse the net capital gain you earned after deduction of your expenses
฿0.00
Field is required!
Net Return on Investment
Analyse the net return you earned after deduction of your expenses
0.00%
Field is required!

Split Payment by New Buyer

This is the payment details from the new buyer to take over your contract.
Deposit back to 1st Owner
Amount of deposit paid by 1st owner
฿0.00
Field is required!
Agency Commission Fee
Amount to be paid to the agency helping to resale the property
฿0.00
Field is required!
Capital Gain Back to 1st Owner
Price difference/Capital gain paid to 1st owner
฿0.00
Field is required!
Fee to Change Contract Name
Administrative fee to change contract name under new buyer (paid to developer)
฿0.00
Field is required!
Remaining amount due to Developer
Amount due on the contract to be paid to the developer
฿0.00
Field is required!
Total paid by new buyer
Total purchase price paid by the new buyer
฿0.00
Field is required!

Summary Unit Flip Scenario

Summary of your Unit Flip Scenario, money invested, total at exit and analyse your total net return on investment
Money Invested
฿0.00
Field is required!
Net Money Earned:
฿0.00
Field is required!
Money at the end of Unit Flip:
฿0.00
Field is required!
Net Return on Investment:
0.00%
Field is required!

Enter your contact details to receive your unit flip scenario per email and a list of matching properties.

Field is required!
Field is required!
Field is required!